| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 646 € | - | - | - | - | - | - | 0 € | 15 646 € | 11 428 € | 70 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4148 € | 0 € | 4148 € | - | 0 € | 4148 € |
| 2024 | 9365 € | - | - | - | - | - | - | 0 € | 9365 € | 8640 € | 2111 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1386 € | 0 € | -1386 € | - | 0 € | -1386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 123 € | 0 € | 0 € | 0 € | 12 123 € | 0 € | 0 € | 0 € | 0 € | 12 123 € | - | 10 750 € | 0 € | 0 € | 1373 € | 12 123 € | 12 123 € |
| 2024 | 8680 € | 0 € | 0 € | 0 € | 8680 € | 0 € | 0 € | 0 € | 0 € | 8680 € | - | 11 455 € | 0 € | 0 € | -2775 € | 8680 € | 8680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3910 € | - | 940 € | 2910 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 790 € | - | 330 € | 460 € | - |