| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 534 € | - | - | - | - | - | - | 33 226 € | 308 € | 0 € | 100 € | 0 € | 0 € | 0 € | 0 € | 583 € | - | 332 € | - | - | 459 € | 0 € | 459 € | - | 0 € | 459 € |
| 2023 | 45 867 € | - | - | - | - | - | - | 43 529 € | 2338 € | 0 € | 837 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 327 € | - | - | 1174 € | 0 € | 1174 € | - | 0 € | 1174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 227 € | 0 € | 21 683 € | 0 € | 36 910 € | 0 € | 0 € | 31 773 € | 31 773 € | 68 683 € | - | 13 876 € | 0 € | 0 € | 54 807 € | 68 683 € | 68 683 € |
| 2023 | 11 707 € | 0 € | 27 309 € | 0 € | 39 016 € | 0 € | 0 € | 30 759 € | 30 759 € | 69 775 € | - | 15 427 € | 0 € | 0 € | 54 348 € | 69 775 € | 69 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 060 € | 46.2% | 4190 € | 8240 € | 20% |
| 2023 | 20 570 € | 68.2% | 7610 € | 13 110 € | 20% |
| 2022 | 12 230 € | - | 4610 € | 8510 € | 2 |