| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 608 185 € | - | - | - | - | - | - | 1 493 816 € | 114 369 € | 47 768 € | 4420 € | 85 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 186 € | 0 € | 62 186 € | - | 0 € | 62 186 € |
| 2023 | 683 246 € | - | - | - | - | - | - | 643 094 € | 40 152 € | 36 463 € | 2447 € | 58 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1130 € | 0 € | 1130 € | - | 0 € | 1130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 038 € | 0 € | 28 478 € | 241 016 € | 395 532 € | 0 € | 0 € | 2325 € | 2325 € | 397 857 € | - | 312 223 € | 0 € | 0 € | 85 634 € | 397 857 € | 397 857 € |
| 2023 | 13 391 € | 0 € | 51 740 € | 179 906 € | 245 037 € | 0 € | 0 € | 2665 € | 2665 € | 247 702 € | - | 224 254 € | 0 € | 0 € | 23 448 € | 247 702 € | 247 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 310 € | 8.5% | 9260 € | 23 140 € | 80% |
| 2023 | 71 270 € | 15.9% | 6800 € | 19 190 € | 80% |
| 2022 | 61 470 € | - | 6480 € | 16 080 € | 8 |