| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 165 € | 10 563 € | 267 € | 0 € | 30 430 € | 10 399 € | - | 0 € | - | - | 50 960 € | 10 375 € | 40 585 € | - | 0 € | 40 585 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 257 € | 14 285 € | 584 € | 0 € | 26 412 € | 12 012 € | - | 0 € | - | - | 49 033 € | 50 € | 48 983 € | - | 0 € | 48 983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1479 € | 0 € | 21 095 € | 27 168 € | 49 742 € | 493 152 € | 0 € | 67 095 € | 560 247 € | 609 989 € | - | 10 325 € | 0 € | 0 € | 599 664 € | 609 989 € | 609 989 € |
| 2023 | 18 078 € | 0 € | 43 047 € | 20 682 € | 81 807 € | 451 737 € | 0 € | 67 095 € | 518 832 € | 600 639 € | - | 60 € | 0 € | 0 € | 600 579 € | 600 639 € | 600 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 98.1% | 0 € | 0 € | - |
| 2022 | 2640 € | - | 2590 € | 0 € | - |