| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 243 € | - | - | - | - | - | - | 1597 € | 35 646 € | 0 € | 7204 € | 0 € | 228 € | 0 € | 0 € | 526 € | - | 0 € | - | - | 28 740 € | 2500 € | 26 240 € | - | 0 € | 26 240 € |
| 2024 | 30 824 € | - | - | - | - | - | - | 1453 € | 29 371 € | 0 € | 6164 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 136 € | 3475 € | 19 661 € | - | 0 € | 19 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 521 € | 0 € | 0 € | 0 € | 36 521 € | 0 € | 0 € | 0 € | 0 € | 36 521 € | - | 619 € | 0 € | 0 € | 35 902 € | 36 521 € | 36 521 € |
| 2024 | 20 249 € | 0 € | 0 € | 0 € | 20 249 € | 0 € | 0 € | 0 € | 0 € | 20 249 € | - | 587 € | 0 € | 0 € | 19 662 € | 20 249 € | 20 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5730 € | 0.5% | 1080 € | 2050 € | 10% |
| 2023 | 5760 € | 2.5% | 440 € | 1210 € | 10% |
| 2022 | 5910 € | - | 390 € | 1270 € | 1 |