| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 065 € | - | - | - | - | - | - | 91 404 € | 23 661 € | 2992 € | 8933 € | 576 € | 9810 € | 0 € | 0 € | 270 € | - | 1518 € | - | - | 1254 € | 0 € | 1254 € | - | 0 € | 1254 € |
| 2024 | 133 462 € | - | - | - | - | - | - | 118 964 € | 14 498 € | 9841 € | 16 423 € | 15 267 € | 16 623 € | 0 € | 0 € | 0 € | - | 528 € | - | - | -13 650 € | 0 € | -13 650 € | - | 0 € | -13 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5228 € | 0 € | 33 299 € | 0 € | 38 527 € | 0 € | 0 € | 59 945 € | 59 945 € | 98 472 € | - | 34 735 € | 32 803 € | 0 € | 30 934 € | 98 472 € | 98 472 € |
| 2024 | 6801 € | 0 € | 44 551 € | 0 € | 51 352 € | 0 € | 0 € | 40 064 € | 40 064 € | 91 416 € | - | 38 964 € | 22 772 € | 0 € | 29 680 € | 91 416 € | 91 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 510 € | 5.0% | 3870 € | 7760 € | 4+33% |
| 2023 | 20 480 € | 139.0% | 3280 € | 6730 € | 30% |
| 2022 | 8570 € | - | 1970 € | 3080 € | 3 |