| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 327 991 € | - | - | - | - | - | - | 287 991 € | 40 000 € | 32 794 € | 1884 € | 0 € | 31 427 € | 0 € | 0 € | 0 € | - | 4943 € | - | - | -31 048 € | 0 € | -31 048 € | - | 0 € | -31 048 € |
| 2022 | 1 102 597 € | - | - | - | - | - | - | 1 019 080 € | 83 517 € | 135 028 € | 15 364 € | 0 € | 22 651 € | 0 € | 0 € | 0 € | - | 1436 € | - | - | -90 962 € | 0 € | -90 962 € | - | 0 € | -90 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 € | 0 € | 23 000 € | 0 € | 23 010 € | 0 € | 127 743 € | 0 € | 127 743 € | 150 753 € | - | 178 180 € | 0 € | 0 € | -27 427 € | 150 753 € | 150 753 € |
| 2022 | 4700 € | 0 € | 231 744 € | 0 € | 236 444 € | 0 € | 129 218 € | 6717 € | 135 935 € | 372 379 € | - | 368 758 € | 0 € | 0 € | 3621 € | 372 379 € | 372 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8670 € | 65.2% | 1490 € | 6610 € | 40% |
| 2023 | 24 880 € | 29.7% | 4090 € | 17 050 € | 40% |
| 2022 | 19 190 € | - | 3590 € | 10 080 € | 4 |