| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 007 € | 0 € | 0 € | 0 € | 0 € | 5495 € | 2892 € | - | - | - | - | - | 51 276 € | 0 € | 0 € | 4465 € | - | 56 € | - | - | 55 753 € | 0 € | 55 753 € | - | 0 € | 55 753 € |
| 2023 | 89 417 € | 0 € | 0 € | 0 € | 0 € | 3897 € | 3041 € | - | - | - | - | - | 50 159 € | 0 € | 0 € | 74 € | - | 58 € | - | - | 32 336 € | 0 € | 32 336 € | - | 0 € | 32 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 993 € | 0 € | 99 644 € | 2718 € | 198 355 € | 0 € | 0 € | 3108 € | 3108 € | 201 463 € | - | 63 353 € | 265 304 € | 0 € | -127 194 € | 201 463 € | 201 463 € |
| 2023 | 79 211 € | 0 € | 121 214 € | 0 € | 200 425 € | 0 € | 0 € | 6000 € | 6000 € | 206 425 € | - | 57 567 € | 331 804 € | 0 € | -182 946 € | 206 425 € | 206 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 410 € | 41.7% | 1220 € | 2000 € | 10% |
| 2023 | 15 810 € | 57.8% | 850 € | 1380 € | 10% |
| 2022 | 10 020 € | - | 570 € | 930 € | 1 |