| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 358 € | - | - | - | - | - | - | 34 122 € | 18 236 € | 732 € | 7324 € | 0 € | 5055 € | 0 € | 0 € | 1866 € | - | 740 € | - | - | 6251 € | 3 € | 6248 € | - | 0 € | 6248 € |
| 2023 | 30 217 € | - | - | - | - | - | - | 23 813 € | 6404 € | 1073 € | 5338 € | 17 789 € | 13 875 € | 0 € | 0 € | 558 € | - | 807 € | - | - | 3658 € | 0 € | 3658 € | - | 0 € | 3658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3096 € | 0 € | 5185 € | 119 402 € | 127 683 € | 0 € | 2295 € | 49 725 € | 52 020 € | 179 703 € | - | 96 630 € | 23 880 € | 0 € | 59 193 € | 179 703 € | 179 703 € |
| 2023 | 408 € | 0 € | 6638 € | 59 162 € | 66 208 € | 0 € | 4799 € | 74 035 € | 78 834 € | 145 042 € | - | 64 639 € | 27 458 € | 0 € | 52 945 € | 145 042 € | 145 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 416.5% | 3680 € | 4980 € | 3+50% |
| 2023 | 850 € | 110.9% | 1480 € | 2370 € | 20% |
| 2022 | -7780 € | - | 850 € | 1540 € | 2 |