| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 213 245 € | 0 € | 0 € | 0 € | 153 242 € | 8821 € | 1928 € | - | - | - | - | - | 38 942 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 312 € | 2761 € | 7551 € | - | 0 € | 7551 € |
| 2020 | 202 701 € | 0 € | 0 € | 0 € | 170 200 € | 3692 € | 1928 € | - | - | - | - | - | 10 207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 674 € | 0 € | 16 674 € | - | 0 € | 16 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 848 € | 0 € | 23 233 € | 37 213 € | 61 294 € | 0 € | 0 € | 161 € | 161 € | 61 455 € | - | 13 302 € | 0 € | 0 € | 48 153 € | 61 455 € | 61 455 € |
| 2020 | 9949 € | 0 € | 16 279 € | 37 626 € | 63 854 € | 0 € | 0 € | 2089 € | 2089 € | 65 943 € | - | 9840 € | 0 € | 0 € | 56 103 € | 65 943 € | 65 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||