| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 953 € | - | - | - | - | - | - | 23 641 € | 23 312 € | 0 € | 8590 € | 695 € | 1275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 142 € | 0 € | 14 142 € | - | 0 € | 14 142 € |
| 2024 | 60 700 € | - | - | - | - | - | - | 24 514 € | 36 186 € | 0 € | 11 729 € | 716 € | 1653 € | 0 € | 0 € | 0 € | - | 37 € | - | - | 23 483 € | 0 € | 23 483 € | - | 0 € | 23 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 241 € | 0 € | 251 € | 0 € | 0 € | 555 € | 555 € | 806 € | - | 8338 € | 1509 € | 0 € | -9041 € | 806 € | 806 € |
| 2024 | 40 € | 0 € | 235 € | 0 € | 275 € | 0 € | 0 € | 1150 € | 1150 € | 1425 € | - | 2731 € | 21 877 € | 0 € | -23 183 € | 1425 € | 1425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 580 € | 45.8% | 1910 € | 3230 € | 20% |
| 2023 | 23 190 € | 259.5% | 2930 € | 11 270 € | 2-67% |
| 2022 | 6450 € | - | 1350 € | 3480 € | 6 |