| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 542 211 € | - | - | - | - | - | - | 1 140 763 € | 401 448 € | 0 € | 58 189 € | 3498 € | 6429 € | 0 € | 0 € | 0 € | - | 8157 € | - | - | 332 171 € | 0 € | 332 171 € | - | 0 € | 332 171 € |
| 2023 | 1 132 083 € | - | - | - | - | - | - | 1 116 271 € | 15 812 € | 0 € | 59 402 € | 1079 € | 829 € | 0 € | 0 € | 0 € | - | 2304 € | - | - | -45 644 € | 61 € | -45 705 € | - | 0 € | -45 705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1185 € | 0 € | 1 049 914 € | 0 € | 1 051 099 € | 0 € | 0 € | 41 991 € | 41 991 € | 1 093 090 € | - | 321 797 € | 0 € | 0 € | 771 293 € | 1 093 090 € | 1 093 090 € |
| 2023 | 3009 € | 0 € | 896 779 € | 0 € | 899 788 € | 0 € | 25 € | 18 590 € | 18 615 € | 918 403 € | - | 479 282 € | 0 € | 0 € | 439 121 € | 918 403 € | 918 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -248 360 € | 68.2% | 0 € | 2840 € | 10% |
| 2023 | -147 680 € | 33.9% | 10 € | 1460 € | 10% |
| 2022 | -223 430 € | - | 0 € | 2050 € | 1 |