| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 561 036 € | - | - | - | - | - | - | 487 423 € | 73 613 € | 47 257 € | 26 858 € | 34 782 € | 12 012 € | 0 € | 0 € | 0 € | - | 11 048 € | - | - | 11 220 € | 32 000 € | -20 780 € | - | 0 € | -20 780 € |
| 2021 | 2 020 751 € | - | - | - | - | - | - | 1 587 608 € | 433 143 € | 83 225 € | 13 617 € | 43 482 € | 1595 € | 0 € | 0 € | 0 € | - | 13 056 € | - | - | 365 132 € | 0 € | 365 132 € | - | 0 € | 365 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 37 104 € | 0 € | 451 103 € | 28 006 € | 516 213 € | 0 € | 0 € | 33 € | 33 € | 516 246 € | - | 452 435 € | 0 € | 0 € | 63 811 € | 516 246 € | 516 246 € |
| 2021 | 130 793 € | 0 € | 1 806 595 € | 28 006 € | 1 965 394 € | 0 € | 0 € | 100 € | 100 € | 1 965 494 € | - | 1 752 903 € | 0 € | 0 € | 212 591 € | 1 965 494 € | 1 965 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||