| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 598 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -598 € | 0 € | -598 € | - | 0 € | -598 € |
| 2023 | 225 000 € | - | - | - | - | - | - | 3116 € | 221 884 € | 0 € | 532 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 221 345 € | 43 104 € | 178 241 € | - | 172 414 € | 5827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6137 € | 0 € | 0 € | 0 € | 6137 € | 0 € | 0 € | 0 € | 0 € | 6137 € | - | 2010 € | 0 € | 0 € | 4127 € | 6137 € | 6137 € |
| 2023 | 7082 € | 0 € | 0 € | 0 € | 7082 € | 0 € | 0 € | 0 € | 0 € | 7082 € | - | 2357 € | 0 € | 0 € | 4725 € | 7082 € | 7082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 99.2% | 130 € | 210 € | - |
| 2023 | 44 200 € | 88300.0% | 400 € | 640 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |