| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 125 € | - | - | - | - | - | - | 159 773 € | -23 648 € | 26 674 € | 2143 € | 19 407 € | 72 165 € | 0 € | 0 € | 221 € | - | 0 € | - | - | -105 002 € | 0 € | -105 002 € | - | 0 € | -105 002 € |
| 2023 | 201 020 € | - | - | - | - | - | - | 214 705 € | -13 685 € | 38 172 € | 2357 € | 22 510 € | 23 100 € | 0 € | 0 € | 3849 € | - | 0 € | - | - | -50 955 € | 0 € | -50 955 € | - | 0 € | -50 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 987 € | 0 € | 37 550 € | 4074 € | 83 611 € | 36 000 € | 0 € | 4777 € | 40 777 € | 124 388 € | - | 20 727 € | 0 € | 0 € | 103 661 € | 124 388 € | 124 388 € |
| 2023 | 42 452 € | 0 € | 141 874 € | 4074 € | 188 400 € | 36 000 € | 0 € | 7780 € | 43 780 € | 232 180 € | - | 23 517 € | 0 € | 0 € | 208 663 € | 232 180 € | 232 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 920 € | 3.0% | 19 260 € | 33 620 € | 9+13% |
| 2023 | 54 560 € | 235.8% | 19 610 € | 34 750 € | 80% |
| 2022 | 16 250 € | - | 4830 € | 11 380 € | 8 |