| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 170 929 € | - | - | - | - | - | - | 135 194 € | 35 735 € | 3296 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 439 € | 0 € | 32 439 € | - | 0 € | 32 439 € |
| 2020 | 91 805 € | - | - | - | - | - | - | 90 437 € | 1368 € | 1276 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 € | 0 € | 92 € | - | 0 € | 92 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3733 € | 0 € | 28 015 € | 1763 € | 33 511 € | 0 € | 0 € | 0 € | 0 € | 33 511 € | - | 13 115 € | 0 € | 0 € | 20 396 € | 33 511 € | 33 511 € |
| 2020 | 1555 € | 0 € | 5 € | 4832 € | 6392 € | 0 € | 0 € | 0 € | 0 € | 6392 € | - | 18 435 € | 0 € | 0 € | -12 043 € | 6392 € | 6392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 3270 € | - | 1080 € | 1710 € | 1 |