| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 903 € | - | - | - | - | - | - | 150 848 € | 32 055 € | 0 € | 6387 € | 0 € | 38 430 € | 0 € | 0 € | 0 € | - | 34 € | - | - | -12 796 € | 0 € | -12 796 € | - | 0 € | -12 796 € |
| 2023 | 158 366 € | - | - | - | - | - | - | 79 888 € | 78 478 € | 14 263 € | 7355 € | 0 € | 6998 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 862 € | 679 € | 49 183 € | - | 0 € | 49 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 010 € | 0 € | 6192 € | 22 546 € | 60 748 € | 0 € | 0 € | 24 656 € | 24 656 € | 85 404 € | - | 18 299 € | 0 € | 29 492 € | 37 613 € | 85 404 € | 55 912 € |
| 2023 | 19 834 € | 0 € | 33 106 € | 0 € | 52 940 € | 0 € | 0 € | 7070 € | 7070 € | 60 010 € | - | 5741 € | 0 € | 3860 € | 50 409 € | 60 010 € | 56 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7130 € | 63.2% | 3820 € | 5230 € | 2-33% |
| 2023 | 4370 € | 7383.3% | 1780 € | 2830 € | 3+200% |
| 2022 | -60 € | - | 80 € | 120 € | 1 |