| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 356 € | - | - | - | - | - | - | 12 404 € | 6952 € | 2186 € | 731 € | 0 € | 375 € | 0 € | 0 € | 0 € | - | 2506 € | - | - | 1154 € | 50 € | 1104 € | - | 0 € | 1104 € |
| 2024 | 8468 € | - | - | - | - | - | - | 1925 € | 6543 € | 1057 € | 812 € | 0 € | 2931 € | 0 € | 0 € | 0 € | - | 1482 € | - | - | 261 € | 0 € | 261 € | - | 0 € | 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 76 € | 0 € | 1964 € | 2584 € | 4624 € | 0 € | 0 € | 15 167 € | 15 167 € | 19 791 € | - | 10 117 € | 7941 € | 0 € | 1733 € | 19 791 € | 19 791 € |
| 2024 | 910 € | 0 € | 2341 € | 2959 € | 6210 € | 0 € | 0 € | 17 353 € | 17 353 € | 23 563 € | - | 8141 € | 14 793 € | 0 € | 629 € | 23 563 € | 23 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4250 € | 49.2% | 300 € | 500 € | 10% |
| 2023 | 8370 € | 689.6% | 0 € | 0 € | 10% |
| 2022 | 1060 € | - | 0 € | 0 € | 1 |