| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 46 339 € | - | - | - | - | - | - | 66 859 € | -20 520 € | 4080 € | 2883 € | 52 820 € | 2341 € | 0 € | 0 € | 0 € | - | 92 339 € | - | - | -69 343 € | 0 € | -69 343 € | - | 0 € | -69 343 € |
| 2022 | 728 844 € | - | - | - | - | - | - | 705 174 € | 23 670 € | 14 992 € | 34 327 € | 30 507 € | 18 556 € | 0 € | 0 € | 0 € | - | 5690 € | - | - | -19 388 € | 0 € | -19 388 € | - | 0 € | -19 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 € | 0 € | 0 € | 0 € | 11 € | 0 € | 0 € | 0 € | 0 € | 11 € | - | 210 € | 0 € | 0 € | -199 € | 11 € | 11 € |
| 2022 | 10 217 € | 0 € | 52 328 € | 0 € | 62 545 € | 0 € | 21 296 € | 67 011 € | 88 307 € | 150 852 € | - | 52 287 € | 22 421 € | 0 € | 76 144 € | 150 852 € | 150 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 50 040 € | 80.5% | 7740 € | 14 830 € | 1-92% |
| 2022 | 256 290 € | - | 53 130 € | 99 530 € | 13 |