| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 723 877 € | - | - | - | - | - | - | 554 975 € | 168 902 € | 0 € | 22 235 € | 0 € | 22 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 491 € | 0 € | 124 491 € | - | 0 € | 124 491 € |
| 2024 | 848 138 € | - | - | - | - | - | - | 601 440 € | 246 698 € | 0 € | 32 245 € | 0 € | 1472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 212 981 € | 0 € | 212 981 € | - | 0 € | 212 981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3904 € | 0 € | 1 104 540 € | 14 645 € | 1 123 089 € | 0 € | 0 € | 616 600 € | 616 600 € | 1 739 689 € | - | 333 117 € | 0 € | 0 € | 1 406 572 € | 1 739 689 € | 1 739 689 € |
| 2024 | 32 767 € | 0 € | 713 560 € | 15 846 € | 762 173 € | 0 € | 0 € | 616 600 € | 616 600 € | 1 378 773 € | - | 96 692 € | 0 € | 0 € | 1 282 081 € | 1 378 773 € | 1 378 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 640 € | 2585.3% | 34 720 € | 61 360 € | 60% |
| 2023 | -750 € | 122.9% | 31 410 € | 55 690 € | 6+20% |
| 2022 | 3280 € | - | 14 170 € | 27 580 € | 5 |