| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 554 € | - | - | - | - | - | - | 21 937 € | -2383 € | 1600 € | 12 008 € | 424 € | 1061 € | 0 € | 0 € | 0 € | - | 765 € | - | - | -17 393 € | 0 € | -17 393 € | - | 0 € | -17 393 € |
| 2023 | 315 562 € | - | - | - | - | - | - | 270 728 € | 44 834 € | 2305 € | 24 724 € | 0 € | 474 € | 0 € | 0 € | 0 € | - | 972 € | - | - | 16 359 € | 6000 € | 10 359 € | - | 0 € | 10 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 431 € | 0 € | 17 916 € | 947 € | 31 294 € | 0 € | 0 € | 33 154 € | 33 154 € | 64 448 € | - | 31 282 € | 0 € | 0 € | 33 166 € | 64 448 € | 64 448 € |
| 2023 | 7600 € | 0 € | 26 522 € | 1661 € | 35 783 € | 0 € | 0 € | 42 732 € | 42 732 € | 78 515 € | - | 27 958 € | 0 € | 0 € | 50 557 € | 78 515 € | 78 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 260 € | 440 € | 1-67% |
| 2023 | 2980 € | 33.6% | 1580 € | 2690 € | 30% |
| 2022 | 4490 € | - | 1610 € | 2510 € | 3 |