| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 003 216 € | - | - | - | - | - | - | 813 481 € | 189 735 € | 0 € | 77 458 € | 1778 € | 19 202 € | 0 € | 0 € | 75 € | - | 5831 € | - | - | 89 097 € | 3703 € | 85 394 € | - | 0 € | 85 394 € |
| 2023 | 1 953 100 € | - | - | - | - | - | - | 1 909 176 € | 43 924 € | 3500 € | 69 081 € | 2087 € | 132 974 € | 0 € | 0 € | 504 € | - | 112 € | - | - | -159 152 € | 687 € | -159 839 € | - | 0 € | -159 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 572 € | 0 € | 43 216 € | 0 € | 78 788 € | 0 € | 823 € | 43 296 € | 44 119 € | 122 907 € | - | 36 670 € | 0 € | 0 € | 86 237 € | 122 907 € | 122 907 € |
| 2023 | 206 430 € | 0 € | 390 966 € | 190 € | 597 586 € | 1 594 887 € | 1557 € | 98 951 € | 1 695 395 € | 2 292 981 € | - | 891 610 € | 1 400 528 € | 0 € | 843 € | 2 292 981 € | 2 292 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 151 350 € | 19.6% | 59 770 € | 106 970 € | 13-50% |
| 2023 | 126 530 € | 65.6% | 91 020 € | 166 500 € | 26+18% |
| 2022 | 76 410 € | - | 66 760 € | 123 630 € | 22 |