| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 802 € | - | - | - | - | - | - | 7600 € | 16 202 € | 0 € | 8506 € | 0 € | 943 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6753 € | 0 € | 6753 € | - | 0 € | 6753 € |
| 2023 | 19 658 € | - | - | - | - | - | - | 3371 € | 16 287 € | 0 € | 7462 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 8818 € | 0 € | 8818 € | - | 0 € | 8818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 920 € | 0 € | 1596 € | 0 € | 20 516 € | 0 € | 0 € | 5822 € | 5822 € | 26 338 € | - | 5315 € | 0 € | 0 € | 21 023 € | 26 338 € | 26 338 € |
| 2023 | 10 179 € | 0 € | 5539 € | 0 € | 15 718 € | 0 € | 0 € | 1444 € | 1444 € | 17 162 € | - | 2892 € | 0 € | 0 € | 14 270 € | 17 162 € | 17 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | 56.0% | 470 € | 1330 € | 20% |
| 2023 | 1160 € | 29.3% | 320 € | 830 € | 20% |
| 2022 | 1640 € | - | 1300 € | 330 € | 2 |