| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3410 € | - | - | - | - | - | - | 3639 € | -229 € | 0 € | 1619 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1848 € | 0 € | -1848 € | - | 0 € | -1848 € |
| 2023 | 7201 € | - | - | - | - | - | - | 12 909 € | -5708 € | 0 € | 10 318 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 026 € | 0 € | -16 026 € | - | 0 € | -16 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 € | 0 € | 0 € | 0 € | 81 € | 0 € | 0 € | 259 € | 259 € | 340 € | - | 13 921 € | 74 422 € | 0 € | -88 003 € | 340 € | 340 € |
| 2023 | 259 € | 0 € | 0 € | 0 € | 259 € | 0 € | 0 € | 579 € | 579 € | 838 € | - | 12 903 € | 74 090 € | 0 € | -86 155 € | 838 € | 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 46.7% | 0 € | -170 € | 10% |
| 2023 | 150 € | 93.0% | 0 € | 720 € | 10% |
| 2022 | 2130 € | - | 0 € | 660 € | 1 |