| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 286 € | - | - | - | - | - | - | 40 210 € | 32 076 € | 19 417 € | 10 855 € | 0 € | 243 € | 0 € | 0 € | 0 € | - | 3339 € | - | - | -1778 € | 0 € | -1778 € | - | 0 € | -1778 € |
| 2023 | 64 615 € | - | - | - | - | - | - | 31 306 € | 33 309 € | 14 398 € | 13 777 € | 3576 € | 715 € | 0 € | 0 € | 0 € | - | 700 € | - | - | 7295 € | 17 € | 7278 € | - | 0 € | 7278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 357 € | 0 € | 20 892 € | 7768 € | 29 017 € | 0 € | 0 € | 2229 € | 2229 € | 31 246 € | - | 10 347 € | 0 € | 0 € | 20 899 € | 31 246 € | 31 246 € |
| 2023 | 25 € | 0 € | 22 044 € | 9428 € | 31 497 € | 0 € | 0 € | 2262 € | 2262 € | 33 759 € | - | 8982 € | 2100 € | 0 € | 22 677 € | 33 759 € | 33 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | 20.4% | 1480 € | 3830 € | 10% |
| 2023 | 3580 € | 21.4% | 980 € | 2700 € | 10% |
| 2022 | 2950 € | - | 1210 € | 2950 € | 1 |