| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 655 € | - | - | - | - | - | - | 40 634 € | 19 021 € | 0 € | 967 € | 0 € | 1116 € | 0 € | 0 € | 144 € | - | 996 € | - | - | 16 086 € | 0 € | 16 086 € | - | 0 € | 16 086 € |
| 2023 | 62 470 € | - | - | - | - | - | - | 23 831 € | 38 639 € | 0 € | 1813 € | 0 € | 158 € | 0 € | 0 € | 0 € | - | 10 951 € | - | - | 25 717 € | 0 € | 25 717 € | - | 0 € | 25 717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 311 € | 0 € | 11 262 € | 0 € | 38 573 € | 0 € | 0 € | 33 052 € | 33 052 € | 71 625 € | - | 2206 € | 21 740 € | 0 € | 47 679 € | 71 625 € | 71 625 € |
| 2023 | 5768 € | 0 € | 930 € | 0 € | 6698 € | 0 € | 0 € | 50 690 € | 50 690 € | 57 388 € | - | 735 € | 25 060 € | 0 € | 31 593 € | 57 388 € | 57 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8440 € | 78.2% | 2120 € | 6310 € | 20% |
| 2023 | 38 800 € | 474.0% | 1910 € | 5930 € | 20% |
| 2022 | 6760 € | - | 1750 € | 5000 € | 2 |