| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 92 618 € | - | - | - | - | - | - | 139 477 € | -46 859 € | 3093 € | 9347 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 439 € | 0 € | -62 439 € | - | 0 € | -62 439 € |
| 2021 | 40 579 € | - | - | - | - | - | - | 61 963 € | -21 384 € | 2289 € | 3598 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 190 € | 0 € | -30 190 € | - | 0 € | -30 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2199 € | 0 € | 23 004 € | 16 041 € | 41 244 € | 0 € | 80 € | 7105 € | 7185 € | 48 429 € | - | 0 € | 192 820 € | 0 € | -144 391 € | 48 429 € | 48 429 € |
| 2021 | 531 € | 0 € | 27 929 € | 18 694 € | 47 154 € | 0 € | 42 € | 6360 € | 6402 € | 53 556 € | - | 0 € | 135 508 € | 0 € | -81 952 € | 53 556 € | 53 556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 87.6% | 80 € | 740 € | - |
| 2023 | 4750 € | 254.5% | 570 € | 1040 € | 1-50% |
| 2022 | 1340 € | - | 0 € | 0 € | 2 |