| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 249 921 € | - | - | - | - | - | - | 198 321 € | 51 600 € | 0 € | 46 127 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5473 € | 0 € | 5473 € | - | 0 € | 5473 € |
| 2023 | 264 128 € | - | - | - | - | - | - | 200 752 € | 63 376 € | 0 € | 42 655 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 721 € | 0 € | 20 721 € | - | 0 € | 20 721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 949 € | 0 € | 145 964 € | 8723 € | 155 636 € | 0 € | 0 € | 64 583 € | 64 583 € | 220 219 € | - | 51 584 € | 0 € | 0 € | 168 635 € | 220 219 € | 220 219 € |
| 2023 | 3651 € | 0 € | 161 243 € | 12 013 € | 176 907 € | 0 € | 0 € | 78 792 € | 78 792 € | 255 699 € | - | 92 537 € | 0 € | 0 € | 163 162 € | 255 699 € | 255 699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4420 € | 70.8% | 5790 € | 6390 € | 2-50% |
| 2023 | 15 150 € | 200.0% | 6960 € | 12 020 € | 4-20% |
| 2022 | -15 150 € | - | 3440 € | 3610 € | 5 |