| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 361 983 € | 0 € | 0 € | 0 € | 237 526 € | 14 420 € | 0 € | - | - | - | - | - | 49 528 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 509 € | 0 € | 60 509 € | - | 0 € | 60 509 € |
| 2020 | 555 620 € | 0 € | 0 € | 0 € | 444 783 € | 19 305 € | 0 € | - | - | - | - | - | 6985 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 547 € | 0 € | 84 547 € | - | 0 € | 84 547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 203 201 € | 0 € | 183 203 € | 0 € | 386 404 € | 0 € | 0 € | 0 € | 0 € | 386 404 € | - | 12 046 € | 0 € | 0 € | 374 358 € | 386 404 € | 386 404 € |
| 2020 | 195 963 € | 0 € | 119 222 € | 0 € | 315 185 € | 0 € | 0 € | 0 € | 0 € | 315 185 € | - | 1336 € | 0 € | 0 € | 313 849 € | 315 185 € | 315 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 4-20% |
| 2023 | 0 € | 100.0% | 0 € | 10 € | 50% |
| 2022 | 16 780 € | - | 2440 € | 3860 € | 5 |