| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 877 € | - | - | - | - | - | - | 244 536 € | -13 659 € | 5451 € | 2379 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 989 € | 125 € | -22 114 € | - | 0 € | -22 114 € |
| 2023 | 414 615 € | - | - | - | - | - | - | 390 072 € | 24 543 € | 13 950 € | 5123 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5470 € | 0 € | 5470 € | - | 0 € | 5470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 199 € | 0 € | 350 € | 94 068 € | 116 617 € | 0 € | 0 € | 20 545 € | 20 545 € | 137 162 € | - | 86 402 € | 0 € | 0 € | 50 760 € | 137 162 € | 137 162 € |
| 2023 | 20 824 € | 0 € | 0 € | 118 873 € | 139 697 € | 0 € | 0 € | 27 707 € | 27 707 € | 167 404 € | - | 94 530 € | 0 € | 0 € | 72 874 € | 167 404 € | 167 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 950 € | 16.7% | 3910 € | 7040 € | 3-40% |
| 2023 | 17 950 € | 122.4% | 4290 € | 6530 € | 5+25% |
| 2022 | 8070 € | - | 1950 € | 4690 € | 4 |