| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 286 € | - | - | - | - | - | - | 115 490 € | 59 796 € | 19 248 € | 50 398 € | 0 € | 304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 154 € | 0 € | -10 154 € | - | 0 € | -10 154 € |
| 2023 | 180 194 € | - | - | - | - | - | - | 90 710 € | 89 484 € | 10 996 € | 76 102 € | 0 € | 2111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 275 € | 0 € | 275 € | - | 0 € | 275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 574 € | 0 € | 11 215 € | 7387 € | 30 176 € | 0 € | 0 € | 17 389 € | 17 389 € | 47 565 € | - | 90 119 € | 0 € | 0 € | -42 554 € | 47 565 € | 47 565 € |
| 2023 | 11 253 € | 0 € | 11 215 € | 5702 € | 28 170 € | 0 € | 0 € | 8890 € | 8890 € | 37 060 € | - | 69 460 € | 0 € | 0 € | -32 400 € | 37 060 € | 37 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 190 € | 4.4% | 12 630 € | 21 670 € | 5+25% |
| 2023 | 49 030 € | 2.6% | 11 420 € | 20 210 € | 4-20% |
| 2022 | 50 360 € | - | 11 640 € | 21 800 € | 5 |