| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 050 € | - | - | - | - | - | - | 3261 € | 19 789 € | 7 € | 12 286 € | 322 € | 510 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7308 € | 22 € | 7286 € | - | 0 € | 7286 € |
| 2023 | 2700 € | - | - | - | - | - | - | 2286 € | 414 € | 77 € | 3588 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3278 € | 50 € | -3328 € | - | 0 € | -3328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 176 € | 0 € | 661 € | 0 € | 837 € | 0 € | 0 € | 820 € | 820 € | 1657 € | - | 5535 € | 7069 € | 0 € | -10 947 € | 1657 € | 1657 € |
| 2023 | 19 € | 0 € | 668 € | 0 € | 687 € | 0 € | 0 € | 1872 € | 1872 € | 2559 € | - | 6785 € | 14 007 € | 0 € | -18 233 € | 2559 € | 2559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1920 € | 9700.0% | 150 € | 240 € | - |
| 2023 | -20 € | 101.2% | 50 € | 60 € | - |
| 2022 | 1670 € | - | 1150 € | 1910 € | 1 |