| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 981 874 € | - | - | - | - | - | - | 598 046 € | 383 828 € | 2588 € | 387 579 € | 0 € | 16 776 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 115 € | 4102 € | -27 217 € | - | 0 € | -27 217 € |
| 2022 | 905 032 € | - | - | - | - | - | - | 479 673 € | 425 359 € | 8356 € | 357 161 € | 0 € | 15 704 € | 220 000 € | 0 € | 113 € | - | 181 475 € | - | - | 82 776 € | 3517 € | 79 259 € | - | 0 € | 79 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 14 596 € | 0 € | 653 062 € | 129 € | 667 787 € | 4 617 701 € | 0 € | 29 623 € | 4 647 324 € | 5 315 111 € | - | 1 138 028 € | 4 181 200 € | 0 € | -4117 € | 5 315 111 € | 5 315 111 € |
| 2022 | 49 190 € | 0 € | 683 333 € | 129 € | 732 652 € | 4 787 187 € | 0 € | 13 281 € | 4 800 468 € | 5 533 120 € | - | 1 321 020 € | 4 189 000 € | 0 € | 23 100 € | 5 533 120 € | 5 533 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 492 870 € | 26.4% | 103 310 € | 210 890 € | 29+16% |
| 2023 | 389 830 € | 1.2% | 73 530 € | 154 640 € | 25-4% |
| 2022 | 385 330 € | - | 76 140 € | 156 580 € | 26 |