| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 682 € | - | - | - | - | - | - | 49 239 € | 21 443 € | 22 448 € | 4121 € | 0 € | 700 € | 0 € | 0 € | 0 € | - | 3745 € | - | - | -9571 € | 1250 € | -10 821 € | - | 5000 € | -15 821 € |
| 2023 | 123 407 € | - | - | - | - | - | - | 95 688 € | 27 719 € | 1560 € | 19 672 € | 0 € | 3466 € | 0 € | 0 € | 0 € | - | 3964 € | - | - | -943 € | 0 € | -943 € | - | 0 € | -943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5053 € | 0 € | 17 021 € | 0 € | 22 074 € | 0 € | 0 € | 16 746 € | 16 746 € | 38 820 € | - | 13 788 € | 30 286 € | 0 € | -5254 € | 38 820 € | 38 820 € |
| 2023 | 5098 € | 0 € | 40 803 € | 0 € | 45 901 € | 0 € | 0 € | 39 138 € | 39 138 € | 85 039 € | - | 12 081 € | 40 546 € | 0 € | 32 412 € | 85 039 € | 85 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 600 € | 256.2% | 1770 € | 2740 € | 10% |
| 2023 | 8310 € | 55.8% | 1090 € | 1960 € | 1-50% |
| 2022 | 18 810 € | - | 1030 € | 3150 € | 2 |