| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 989 € | - | - | - | - | - | - | 0 € | 12 989 € | 1337 € | 11 577 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 € | 0 € | 75 € | - | 0 € | 75 € |
| 2024 | 11 025 € | - | - | - | - | - | - | 0 € | 11 025 € | 1805 € | 10 892 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1672 € | 0 € | -1672 € | - | 0 € | -1672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 112 € | 0 € | 896 € | 251 € | 1259 € | 0 € | 0 € | 0 € | 0 € | 1259 € | - | 1173 € | 0 € | 0 € | 86 € | 1259 € | 1259 € |
| 2024 | 194 € | 0 € | 525 € | 370 € | 1089 € | 0 € | 0 € | 128 € | 128 € | 1217 € | - | 1206 € | 0 € | 0 € | 11 € | 1217 € | 1217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2760 € | 331.3% | 110 € | 2650 € | 20% |
| 2023 | 640 € | 71.6% | 240 € | 390 € | 2+100% |
| 2022 | 2250 € | - | 210 € | 2030 € | 1 |