| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 890 € | - | - | - | - | - | - | 50 101 € | 35 789 € | 48 369 € | 483 € | 80 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 983 € | 146 € | -13 129 € | - | 0 € | -13 129 € |
| 2023 | 227 481 € | - | - | - | - | - | - | 75 200 € | 152 281 € | 117 941 € | 1001 € | 544 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 883 € | 7 € | 33 876 € | - | 0 € | 33 876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 € | 0 € | 221 612 € | 0 € | 221 679 € | 0 € | 0 € | 24 266 € | 24 266 € | 245 945 € | - | 101 933 € | 0 € | 0 € | 144 012 € | 245 945 € | 245 945 € |
| 2023 | 1226 € | 0 € | 215 912 € | 0 € | 217 138 € | 0 € | 0 € | 39 848 € | 39 848 € | 256 986 € | - | 99 845 € | 0 € | 0 € | 157 141 € | 256 986 € | 256 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 460 € | 61.7% | 5850 € | 10 590 € | 3-70% |
| 2023 | 71 620 € | 24.0% | 9720 € | 26 370 € | 10-50% |
| 2022 | 94 210 € | - | 15 830 € | 42 050 € | 20 |