| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 47 834 € | - | - | - | - | - | - | 50 913 € | -3079 € | 0 € | 1000 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 833 € | - | - | -4912 € | 0 € | -4912 € | - | 0 € | -4912 € |
| 2018 | 40 409 € | - | - | - | - | - | - | 39 063 € | 1346 € | 0 € | 1469 € | 534 € | 5173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4762 € | 0 € | -4762 € | - | 0 € | -4762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 1004 € | 0 € | 0 € | 1583 € | 2587 € | 0 € | 0 € | 415 € | 415 € | 3002 € | - | 16 109 € | 0 € | 0 € | -13 107 € | 3002 € | 3002 € |
| 2018 | 650 € | 0 € | 0 € | 4119 € | 4769 € | 0 € | 0 € | 531 € | 531 € | 5300 € | - | 13 495 € | 0 € | 0 € | -8195 € | 5300 € | 5300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||