| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 460 € | - | - | - | - | - | - | 311 € | 49 149 € | 36 306 € | 483 € | 0 € | 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 085 € | 29 € | 12 056 € | - | 0 € | 12 056 € |
| 2023 | 39 489 € | - | - | - | - | - | - | 273 € | 39 216 € | 18 334 € | 368 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 502 € | 938 € | 19 564 € | - | 0 € | 19 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 007 € | 0 € | 17 520 € | 0 € | 50 527 € | 0 € | 0 € | 0 € | 0 € | 50 527 € | - | 2689 € | 0 € | 0 € | 47 838 € | 50 527 € | 50 527 € |
| 2023 | 25 211 € | 0 € | 11 619 € | 0 € | 36 830 € | 0 € | 0 € | 0 € | 0 € | 36 830 € | - | 1048 € | 0 € | 0 € | 35 782 € | 36 830 € | 36 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 460 € | 86.2% | 5150 € | 8300 € | 3+50% |
| 2023 | 7230 € | 349.1% | 2290 € | 3990 € | 2+100% |
| 2022 | 1610 € | - | 470 € | 770 € | 1 |