| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 020 € | - | - | - | - | - | - | 10 472 € | 2548 € | 0 € | 15 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2533 € | 0 € | 2533 € | - | 0 € | 2533 € |
| 2024 | 10 514 € | - | - | - | - | - | - | 10 536 € | -22 € | 0 € | 134 € | 2030 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1874 € | 0 € | 1874 € | - | 0 € | 1874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3596 € | 0 € | 340 € | 0 € | 3936 € | 0 € | 0 € | 0 € | 0 € | 3936 € | - | 864 € | 0 € | 0 € | 3072 € | 3936 € | 3936 € |
| 2024 | 1062 € | 0 € | 340 € | 0 € | 1402 € | 0 € | 0 € | 0 € | 0 € | 1402 € | - | 863 € | 0 € | 0 € | 539 € | 1402 € | 1402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4580 € | 13.6% | 1740 € | 2840 € | 10% |
| 2023 | 4030 € | 12.9% | 1530 € | 2500 € | 10% |
| 2022 | 3570 € | - | 1150 € | 1870 € | 1 |