| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 216 960 € | - | - | - | - | - | - | 1 125 703 € | 91 257 € | 0 € | 38 465 € | 22 332 € | 7608 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 516 € | 0 € | 67 516 € | - | 0 € | 67 516 € |
| 2023 | 2 370 085 € | - | - | - | - | - | - | 2 155 909 € | 214 176 € | 0 € | 31 340 € | 6006 € | 3189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 185 653 € | 0 € | 185 653 € | - | 0 € | 185 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 654 € | 0 € | 714 856 € | 2137 € | 811 647 € | 155 000 € | 0 € | 0 € | 155 000 € | 966 647 € | - | 115 664 € | 0 € | 0 € | 850 983 € | 966 647 € | 966 647 € |
| 2023 | 182 638 € | 0 € | 650 822 € | 57 105 € | 890 565 € | 65 000 € | 0 € | 0 € | 65 000 € | 955 565 € | - | 172 098 € | 0 € | 0 € | 783 467 € | 955 565 € | 955 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 780 € | 28.6% | 4190 € | 6840 € | 30% |
| 2023 | 20 830 € | 11.1% | 4120 € | 6710 € | 3+50% |
| 2022 | 23 440 € | - | 3510 € | 5750 € | 2 |