| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 239 382 € | - | - | - | - | - | - | 116 710 € | 122 672 € | 6016 € | 6133 € | 2550 € | 3408 € | 0 € | 0 € | 0 € | - | 88 826 € | - | - | 20 839 € | 0 € | 20 839 € | - | 0 € | 20 839 € |
| 2023 | 233 357 € | - | - | - | - | - | - | 114 532 € | 118 825 € | 4070 € | 5326 € | 200 € | 2297 € | 0 € | 0 € | 108 € | - | 81 101 € | - | - | 26 339 € | 0 € | 26 339 € | - | 0 € | 26 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 468 € | 0 € | 73 050 € | 4368 € | 129 886 € | 782 322 € | 0 € | 1 174 194 € | 1 956 516 € | 2 086 402 € | - | 116 132 € | 1 588 976 € | 0 € | 381 294 € | 2 086 402 € | 2 086 402 € |
| 2023 | 63 869 € | 0 € | 57 478 € | 5857 € | 127 204 € | 741 853 € | 0 € | 1 253 104 € | 1 994 957 € | 2 122 161 € | - | 73 857 € | 1 687 849 € | 0 € | 360 455 € | 2 122 161 € | 2 122 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 590 € | 9.7% | 4380 € | 6960 € | 30% |
| 2023 | 12 830 € | 3.1% | 4520 € | 7420 € | 30% |
| 2022 | 12 450 € | - | 4250 € | 7730 € | 3 |