| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 764 245 € | - | - | - | - | - | - | 717 208 € | 47 037 € | 14 423 € | 21 655 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 959 € | 0 € | 10 959 € | - | 0 € | 10 959 € |
| 2022 | 476 978 € | - | - | - | - | - | - | 348 041 € | 128 937 € | 11 975 € | 41 252 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 710 € | 14 525 € | 61 185 € | - | 0 € | 61 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 70 022 € | 0 € | 145 042 € | 101 473 € | 316 537 € | 0 € | 0 € | 37 948 € | 37 948 € | 354 485 € | - | 251 417 € | 0 € | 0 € | 103 068 € | 354 485 € | 354 485 € |
| 2022 | 9298 € | 0 € | 151 316 € | 2111 € | 162 725 € | 0 € | 0 € | 81 048 € | 81 048 € | 243 773 € | - | 59 164 € | 0 € | 0 € | 184 609 € | 243 773 € | 243 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2340 € | 103.4% | 9830 € | 16 590 € | 5+25% |
| 2023 | 69 600 € | 93.2% | 6620 € | 12 490 € | 40% |
| 2022 | 36 030 € | - | 6900 € | 10 140 € | 4 |