| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 27 135 € | - | - | - | - | - | - | 21 243 € | 5892 € | 0 € | 4006 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 103 € | - | - | 1779 € | 0 € | 1779 € | - | 0 € | 1779 € |
| 2022 | 38 202 € | - | - | - | - | - | - | 28 462 € | 9740 € | 0 € | 2413 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7309 € | 0 € | 7309 € | - | 0 € | 7309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 18 716 € | 0 € | 9953 € | 0 € | 28 669 € | 0 € | 0 € | 935 € | 935 € | 29 604 € | - | 4207 € | 0 € | 0 € | 25 397 € | 29 604 € | 29 604 € |
| 2022 | 19 272 € | 0 € | 4874 € | 0 € | 24 146 € | 0 € | 0 € | 1445 € | 1445 € | 25 591 € | - | 1973 € | 0 € | 0 € | 23 618 € | 25 591 € | 25 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4360 € | 2.9% | 1500 € | 2860 € | 10% |
| 2023 | 4490 € | 17.8% | 1560 € | 2930 € | 10% |
| 2022 | 3810 € | - | 1310 € | 2490 € | 1 |