| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 243 437 € | - | - | - | - | - | - | 0 € | 243 437 € | 70 523 € | 172 566 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 348 € | 0 € | 348 € | - | 0 € | 348 € |
| 2024 | 244 232 € | - | - | - | - | - | - | 0 € | 244 232 € | 47 315 € | 149 423 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 494 € | 0 € | 47 494 € | - | 6250 € | 41 244 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 208 € | 0 € | 39 103 € | 0 € | 88 311 € | 131 285 € | 42 801 € | 0 € | 174 086 € | 262 397 € | - | 18 043 € | 0 € | 0 € | 244 354 € | 262 397 € | 262 397 € |
| 2024 | 49 318 € | 0 € | 36 853 € | 0 € | 86 171 € | 133 513 € | 40 705 € | 0 € | 174 218 € | 260 389 € | - | 16 383 € | 0 € | 0 € | 244 006 € | 260 389 € | 260 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 300 € | 6.0% | 11 150 € | 40 550 € | 120% |
| 2023 | 91 830 € | 31.4% | 9350 € | 37 830 € | 12+20% |
| 2022 | 69 880 € | - | 6130 € | 26 450 € | 10 |