| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -119 € | 50 € | -169 € | - | 0 € | -169 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 632 € | 600 € | 1548 € | 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -254 € | 50 € | -304 € | - | 0 € | -304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 392 € | 0 € | 1840 € | 0 € | 2232 € | 0 € | 0 € | 0 € | 0 € | 2232 € | - | 13 596 € | 0 € | 0 € | -11 364 € | 2232 € | 2232 € |
| 2022 | 511 € | 0 € | 1840 € | 16 419 € | 18 770 € | 0 € | 0 € | 0 € | 0 € | 18 770 € | - | 29 965 € | 0 € | 0 € | -11 195 € | 18 770 € | 18 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1820 € | - | 670 € | 1020 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |