| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 790 € | - | - | - | - | - | - | 50 883 € | -9093 € | 1447 € | 25 376 € | 0 € | 3099 € | 0 € | 0 € | 10 596 € | - | 0 € | - | - | -28 419 € | 0 € | -28 419 € | - | 0 € | -28 419 € |
| 2024 | 43 541 € | - | - | - | - | - | - | 60 711 € | -17 170 € | 1109 € | 26 784 € | 0 € | 16 € | 0 € | 0 € | 6235 € | - | 0 € | - | - | -38 844 € | 0 € | -38 844 € | - | 0 € | -38 844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 805 € | 0 € | 85 € | 9768 € | 10 658 € | 0 € | 0 € | 0 € | 0 € | 10 658 € | - | 77 548 € | 66 169 € | 0 € | -133 059 € | 10 658 € | 10 658 € |
| 2024 | 626 € | 0 € | 78 € | 11 287 € | 11 991 € | 0 € | 0 € | 0 € | 0 € | 11 991 € | - | 63 776 € | 52 855 € | 0 € | -104 640 € | 11 991 € | 11 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1320 € | 17.5% | 300 € | 5130 € | 40% |
| 2023 | 1600 € | 69.9% | 440 € | 5510 € | 40% |
| 2022 | 5310 € | - | 820 € | 4050 € | 4 |