| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 720 € | - | - | - | - | - | - | 34 421 € | -12 701 € | 0 € | 18 827 € | 14 331 € | 26 209 € | 0 € | 0 € | 0 € | - | 13 636 € | - | - | -57 042 € | 0 € | -57 042 € | - | 0 € | -57 042 € |
| 2023 | 19 350 € | - | - | - | - | - | - | 29 817 € | -10 467 € | 0 € | 17 750 € | 16 244 € | 23 177 € | 0 € | 0 € | 0 € | - | 14 268 € | - | - | -49 418 € | 0 € | -49 418 € | - | 0 € | -49 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 € | 0 € | 23 208 € | 0 € | 23 258 € | 141 117 € | 0 € | 472 060 € | 613 177 € | 636 435 € | - | 14 102 € | 1 104 765 € | 0 € | -482 432 € | 636 435 € | 636 435 € |
| 2023 | 17 € | 0 € | 25 598 € | 0 € | 25 615 € | 168 791 € | 0 € | 500 087 € | 668 878 € | 694 493 € | - | 8956 € | 1 110 927 € | 0 € | -425 390 € | 694 493 € | 694 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5240 € | 66.3% | 2000 € | 3170 € | 20% |
| 2023 | 3150 € | 3.6% | 910 € | 1430 € | 20% |
| 2022 | 3040 € | - | 1170 € | 1920 € | 2 |