| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 806 € | - | - | - | - | - | - | 13 906 € | 13 900 € | 6723 € | 4089 € | 0 € | 1764 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1324 € | 0 € | 1324 € | - | 0 € | 1324 € |
| 2024 | 31 638 € | - | - | - | - | - | - | 14 440 € | 17 198 € | 8365 € | 6604 € | 0 € | 2815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -586 € | 1750 € | -2336 € | - | 0 € | -2336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3406 € | 0 € | 3429 € | 0 € | 6835 € | 0 € | 0 € | 11 065 € | 11 065 € | 17 900 € | - | 2111 € | 11 693 € | 0 € | 4096 € | 17 900 € | 17 900 € |
| 2024 | 3178 € | 0 € | 4788 € | 0 € | 7966 € | 0 € | 0 € | 11 584 € | 11 584 € | 19 550 € | - | 2778 € | 14 000 € | 0 € | 2772 € | 19 550 € | 19 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9600 € | 39.8% | 600 € | 4720 € | 20% |
| 2023 | 15 950 € | 24.7% | 280 € | 4600 € | 2-33% |
| 2022 | 21 170 € | - | 300 € | 3760 € | 3 |