| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 215 288 € | - | - | - | - | - | - | 151 892 € | 63 396 € | 7136 € | 2371 € | 0 € | 875 € | 0 € | 0 € | 4235 € | - | 15 € | - | - | 57 234 € | 6250 € | 50 984 € | - | 0 € | 50 984 € |
| 2023 | 199 032 € | - | - | - | - | - | - | 126 188 € | 72 844 € | 29 984 € | 1863 € | 0 € | 3380 € | 0 € | 0 € | 7722 € | - | 25 € | - | - | 45 314 € | 2500 € | 42 814 € | - | 0 € | 42 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 741 € | 0 € | 162 667 € | 0 € | 196 408 € | 0 € | 0 € | 3606 € | 3606 € | 200 014 € | - | 3705 € | 0 € | 0 € | 196 309 € | 200 014 € | 200 014 € |
| 2023 | 18 024 € | 0 € | 151 695 € | 0 € | 169 719 € | 0 € | 0 € | 3151 € | 3151 € | 172 870 € | - | 2545 € | 0 € | 0 € | 170 325 € | 172 870 € | 172 870 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 600 € | 475.3% | 2790 € | 4410 € | 20% |
| 2023 | 2190 € | 81.4% | 2050 € | 3340 € | 20% |
| 2022 | 11 770 € | - | 1980 € | 3280 € | 2 |