| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 725 € | 0 € | 0 € | 538 € | 2200 € | 56 324 € | 4670 € | - | - | - | - | - | 15 698 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 371 € | 0 € | 371 € | - | 0 € | 371 € |
| 2023 | 63 809 € | 0 € | 0 € | 253 € | 5600 € | 52 956 € | 7269 € | - | - | - | - | - | 16 497 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 260 € | 0 € | -18 260 € | - | 0 € | -18 260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 079 € | 0 € | 6253 € | 0 € | 22 332 € | 0 € | 0 € | 1857 € | 1857 € | 24 189 € | - | 5533 € | 0 € | 50 € | 18 606 € | 24 189 € | 24 139 € |
| 2023 | 12 702 € | 0 € | 4801 € | 0 € | 17 503 € | 0 € | 0 € | 5444 € | 5444 € | 22 947 € | - | 4663 € | 0 € | 50 € | 18 234 € | 22 947 € | 22 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 420 € | 8.7% | 7750 € | 15 460 € | 40% |
| 2023 | 22 460 € | 25.3% | 7630 € | 14 580 € | 40% |
| 2022 | 17 920 € | - | 5970 € | 12 550 € | 4 |